Heads Up :
The post you are writing will appear in a public forum. Please ensure all content is appropriate for public consumption. Review the employee guidelines for the community here.
Your forgetting the overhead requirements for hypervisor and storage controller will take away some of the total resources in the same way selection of storage replication of RF-2 or RF-3 effects your available storage capacity.
